The Ocean: Budget

The budget for The Ocean has been broken down into an itemized list. There is budget of $4000 slated for post-production costs not yet listed below. As this budget is preliminary, there may be adjustments made closer to production.

PRODUCTION & PRINCIPAL PHOTOGRAPHY

PHOTOGRAPHY

ITEM QTY. RENT BUY COST
CANON EOS C300 1 X $800
CAMERA RIG 1
FLAGS 3
FOLLOW FOCUS SYSTEM 1
FOLLOW FOCUS GEAR 2 X $110
POLARIZATION FILTER 2 X $100
18-55MM LENS 1
50MM LENS 1
VIEWFINDER EYEPIECE 1
LILLIPUT HD MONITOR 1
SD MONITOR 1
MONITOR HOOD 2
RIG WATERPROOF COVER 1 X $5
CAMERA BATTERY (BP-955) 3 X $500
MEMORY CARD (CF TYPE 1, 64GB) 4 X $350
MEASURING TAPE 1
LENS CLEANER 1
TRIPOD 1 X $30
CRANE 1 X $100

SUBTOTAL

$1,995

SOUND

ITEM QTY. RENT BUY COST
TASCAM AUDIO RECORDER 1
SHOTGUN MIC 1
WINDSOCK 1 X $70
BOOM 1
MIC GRIP 1
XLR CABLE 2 X $25
AC ADAPTER 1
MEMORY CARD 2 X $45
HEADPHONES 1 X $40

SUBTOTAL

$180

LIGHTING

ITEM QTY. RENT BUY COST
FILL LIGHT 1 X $60
PORTABLE FILL LIGHT 1 X $60
LIGHT METER 1 X $60
BRISTOL BOARD (WHITE) 6 X $4
BRISTOL BOARD (BLACK) 6 X $4
REFLECTIVE BOUNCE BOARD 1 X $40

SUBTOTAL

$228

MISCELLANEOUS

ITEM QTY. RENT BUY COST
CHALK 20 X $6
BATTERIES (AA) 30 X $14
MASKING TAPE 2 X $2
ELECTRICAL GAFF TAPE 2 X $2
DUCT TAPE 2 X $2
WATERPROOF REPAIR TAPE 2 X $10
SLATE 2
STORAGE TOTE (94L) 3 X $45
ELECTRIC AIR PUMP 1 X $50
ROPE 10 X $50
SCRIPT 2
WATER (BOTTLED) 60 X $20
CLOTHS 10 X $10
SOAP 1 X $2
TOWELS 10 X $10
SUNSCREEN 2 X $11
TISSUE (PACKS) 4 X $5
CARGO VAN 1 X $250
PORTABLE POWER PACK 2 X $400
PAINT BRUSH 5
SPONGE 5 X $8
STOCK FOOTAGE (FULL HD OR 4K) 6 X $400
FLASHLIGHT 2 X $10
STUDIO SPACE 1 X $350
PORTABLE DATA STORAGE 1 X $200
USB READER 1 X $401
CINDER BLOCK 10 X $50
FOOD (MEALS) X $250
ON-LOCATION PERMIT 1 X

SUBTOTAL

$2,197

COSTUMES & WARDROBE

ITEM QTY. RENT BUY COST
NAVAL UNIFORM 2 X $160
UNDERSHIRT (WHITE) 2 X $25
BANDANA (BLACK) 1 X $1
SERVICE INSIGNIA/PATCHES 6 X $80
SEWING KIT 1 X $2
CLOTHESPINS 20 X $2
COMB 2 X $2
BRUSH 2 X $2
MIRROR 1 X $2

SUBTOTAL

$276

MAKE-UP

ITEM QTY. RENT BUY COST
THEATRICAL BLOOD (GALLON) 1 X $55
SCAR WAX 1 X $20
FRESH SCAB MAKE-UP 1 X $30
BRUISE WHEEL 1 X $25
DISASTER WHEEL 1 X $25
HIGHLIGHT WHEEL 1 X $15
SHADOW WHEEL 1 X $15
PROSTHETIC LEFT HAND 2 X $10
SIMULATED FLESH (LATEX) 5 X $15
SIMULATED FLESH (EDIBLE) 5 X $6

SUBTOTAL

$216

PROPS

ITEM QTY. RENT BUY COST
RAFT 1 X $4,000
CANTEEN 1 X $20
KNIFE 1 X $100
THEATRICAL KNIFE 1 X $15
ZIPPO LIGHTER 1 X $10

SUBTOTAL

$4,145

CAST & CREW

PERSONNEL %/NET A   %/NET B
BOWMAN (ACTOR) 7.5% $700 3.5% $1,050
CARTER (ACTOR) 7.5% $700 3.5% $1,050
CAMERAMAN/DOP
SOUND RECORDIST 3% $420 1% $700
MAKE-UP 3% $420 1% $700
SCRIPT SUPERVISOR 3% $420 1% $700
PROPERTY MASTER 3% $420 1% $700
LIGHTING & PA 3% $420 1% $700

TOTAL A

$4,200

TOTAL B

$5,600

SUBTOTAL

$5,600

 

BUDGET TOTALS

INDEX SUBTOTAL %/BUDGET
A – PHOTOGRAPHY $1,995 13%
B – SOUND $180 1%
C – LIGHTING $228 2%
D – MISCELLANEOUS $2,197 15%
E – COSTUMES & WARDROBE $276 2%
F – MAKE-UP $216 1%
G – PROPS $4,145 28%
H – CAST & CREW $5,600 38%

TOTAL

$14,837

 TOTAL PLANNED PRODUCTION BUDGET: $14,837

Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out /  Change )

Google photo

You are commenting using your Google account. Log Out /  Change )

Twitter picture

You are commenting using your Twitter account. Log Out /  Change )

Facebook photo

You are commenting using your Facebook account. Log Out /  Change )

Connecting to %s